Considering there's a bunch of stuff you'd have to manufacture from scratch I'm gonna say... 500 million USD? If you're okay with outsourcing a bunch of stuff to China and treading on gray areas where patents are concerned. Unfortunately it's gonna take a few more years before various mobile phone patents start expiring.